Please enable JavaScript.
Coggle requires JavaScript to display documents.
LCOS/LCOH, CAPEX - Coggle Diagram
LCOS/LCOH
Conventional Drilling Total Cost $
Discounted Conventional Drilling Total Cost $
Sum of Conventional Drilling Costs Over Plant Lifetime $
Year of Operation
Discount Factor
Discount Rate (%)
Year of Operation
Duration of Wellfield Development
Producer Count
Injector Count
Producer Count
Total rig-days per well
Average RoP m/rig-hr
Active MMW RoP m/MMW-hr
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Connection Time (% of Drill Time)
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Waveguide Segment Length m
Waveguide Connection Time drl-min
Non-Productive Time (NPT) %
Starting Depth for MMW
Depth to Basement Rock
Total Depth
Conventional Drilling Cost per Well $
Conventional Drilling Cost $/m
Look up Drilling Speed m/hr
Drilling Speed m/day
HOW IS THIS BEING CALCULATED?
Look up Drilling Cost $/m
Total Cost
Ancillary Services Cost
Pad Construction Cost
Casing Crew & Test Cost
Drilling Fuel Cost
Drill Subsurface Rentals Cost
Drilling Fluids Cost
Drill Surface Rentals Cost
Cement Cost
Drill Bits Cost
Casing Cost
Directional Drilling Cost
Rig Cost
Power
Depth to Basement Rock
Injector Count
Producer Count
Producer Count
Stimulation Total Cost $
Stimulation Total Discounted Cost $
Sum of Stimulation Costs Over Plant Lifetime $
Discount Factor
Year of Operation
Discount Rate %
Year of Operation
Duration of Wellfield Development
Producer Count
Injector Count
Producer Count
Total rig-days per well
Average RoP m/rig-hr
Active MMW RoP m/MMW-hr
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Connection Time (% of Drill Time)
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Waveguide Segment Length m
Waveguide Connection Time drl-min
Non-Productive Time (NPT) %
Starting Depth for MMW
Total Depth
Stimulation Total Cost $
Stimulation Cost per Well $/well
Calculated from another Sheet
Injector Count
Injector Count
Producer Count
Surface Development Total Cost $
Surface Development Total Discounted Cost $
Year of Operation
Discount Factor
Year of Operation
Discount Rate
Duration of Wellfield Development
Producer Count
Injector Count
Producer Count
Total rig-days per well
Average RoP m/rig-hr
Active MMW RoP m/MMW-hr
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Connection Time (% of Drill Time)
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Waveguide Segment Length m
Waveguide Connection Time drl-min
Non-Productive Time (NPT) %
Starting Depth for MMW
Depth to Basement Rock
Total Depth
Surface Development Total Cost $
Wellpad Cost Total
Wellpads Cost $/well
Wellhead Instrumentation Cost $/well
Producer Count
Injector Count
Producer Count
Pipeline Cost Total $
Pipelines Cost per Triplet $/triplet
Total Cost per Triplet $
Total in-mi per Triplet in-mi
Total Producer in-mi
Producer Quantity
1 more item...
Producer Diameter in
1 more item...
Producer Length mi
1 more item...
Total Injector in-mi
Injector Length mi
1 more item...
Injector Quantity
1 more item...
Injector Diameter in
1 more item...
Final Cost Metric $/in-mi
Factor for Higher Spec Materials
Base Estimate Based on O&G Pipelines $/in-mi
Injector Count
Producer Count
Producer Count
MMW Drilling Total Cost $
MMW Drilling Total Discounted Cost $
Sum of MMW Drilling Cost Over Plant Lifetime $
Discount Factor
Discount Rate
Year of Operation
Year of Operation
Duration of Wellfield Development
Producer Count
Injector Count
Producer Count
Total rig-days per well
Average RoP m/rig-hr
Active MMW RoP m/MMW-hr
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Connection Time (% of Drill Time)
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Waveguide Segment Length m
Waveguide Connection Time drl-min
Non-Productive Time (NPT) %
Starting Depth for MMW
Depth to Basement Rock
Total Depth
Total MMW Drilling Cost $
Injector Count
Producer Count
Producer Count
MMW Drilling Cost per Well $/well
MMW Drilling Cost per Meter $/m
MMW Drilling Cost $/m
Costs per Well $
Total MMW-days per Well MMW-days
2 more items...
Total Drill-days per Well drill-days
2 more items...
Costs Incurred on a per Rig-day Basis $
2 more items...
Total Rig Days per Well rig-days
3 more items...
Costs Incurred on a per Drill-day Basis $
2 more items...
Rig and Equipment Costs per Well $/well
6 more items...
Costs Incurred on a per MMW-day Basis $
2 more items...
Drilling Operations Costs per Well $/well
6 more items...
Total Well Depth
Starting Depth for MMW
Depth to Basement Rock
Depth to Basement Rock
Total Well Depth
O&M Total Cost $
O&M Total Discounted Cost $
Sum of O&M Costs Over Plant Lifetime $
Discount Factor
Year of Operation
Discount Rate %
Year of Operation
Duration of Wellfield Development
Producer Count
Injector Count
Producer Count
Total rig-days per well
Average RoP m/rig-hr
Active MMW RoP m/MMW-hr
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Connection Time (% of Drill Time)
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Waveguide Segment Length m
Waveguide Connection Time drl-min
Non-Productive Time (NPT) %
Starting Depth for MMW
Depth to Basement Rock
Total Depth
Total Operating Expenses $
Royalties Expenses $
Revenue from Sale of Steam
Production
Year of Operation
Parasitic Load %
Project Useful Life years
Power Plant Production Capacity (by Year)
Resource Output by year
2 more items...
Power Plant Production Capacity by Year
2 more items...
Rate (Total) c/kWh
Sale Price of Steam
Yearly Increase (THIS DOESN'T ACTUALLY CAUSE A YEARLY INCREASE)
Fixed O&M Expenses (Field) $
Operating Expense Inflation Factor
O&M Cost Inflation %
Utilization Factor %
Fixed O&M c/kW-year
Variable O&M Expenses (Field) $
Operating Expense Inflation Factor
O&M Cost Inflation %
Variable O&M c/kWh
Production
Year of Operation
Parasitic Load %
Project Useful Life years
Power Plant Production Capacity (by Year)
Resource Output by year
Resource Degradation Rate (%)
Previous Year Resource Output
1 more item...
Power Plant Production Capacity by Year
Plant Capacity Factor by Year (%)
2 more items...
Resource Output by year
2 more items...
Discounted Production Operations Total Cost $
Sum of Production Cost Plant Over Lifetime $
Discount Factor
Discount Rate %
Year of Operation
Year of Production
Duration of Wellfield Development
Producer Count
Injector Count
Producer Count
Total rig-days per well
Average RoP m/rig-hr
Active MMW RoP m/MMW-hr
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Connection Time (% of Drill Time)
MMW RoP Actual m/hr
MMW Attenuation db/km
Corresponding MMW RoP m/hr
Waveguide Segment Length m
Waveguide Connection Time drl-min
Non-Productive Time (NPT) %
Starting Depth for MMW
Total Depth
Power Plant Production Capacity (by Year)
Resource Output by year
Resource Degradation Rate (%)
Previous Year Resource Output
Generator Gross Nameplate Capacity MW
Power Plant Production Capacity by Year
Plant Capacity Factor by Year (%)
Production Degradation Rate (%)
Previous Year Plant Capacity Factor
Resource Output by year
Resource Degradation Rate (%)
Previous Year Resource Output
Generator Gross Nameplate Capacity MW
CAPEX