Please enable JavaScript.
Coggle requires JavaScript to display documents.
a (Cyberjaya (1), Cheras (4), Nilai (6)), Payoff, Second review (6th),…
a
Cyberjaya (1)
(+)ive; 0.64 (b)
Hold
(+)ive; 0.56
30 million/
15 mil (-15 mil)
(-)ive; 0.44 (2)
25 million (sell on the 6th)/
10 mil (-15 mil)
28 million (hold till the 10th)/
13 mil (-15 mil)
(-)ive; 0.36 (c)
Sell (20 million)/
5 mil (-15 mil)
Hold (3)
(+)ive; 0.25
25 million (hold till the 10th)/
10 mil (-15 mil)
(-)ive; 0.75
22 million (sell on the 6th)/
7 mil (-15 mil)
23 million (hold till the 10th)/
8 mil (-15 mil)
Cheras (4)
(+)ive; 0.45 (d)
(-)ive; 0.60
28 million (hold till the 10th)/
14 mil (-14 mil)
20 million (sell on the 6th)/
7 mil (-13 mil)
(+)ive; 0.40
32 million/
18 mil (-14mil)
(-)ive; 0.55 (e)
15 million (sell on the 3rd)/
2 mil (-13 mil)
Maintain (5)
(+)ive; 0.09
20 million (hold till the 10th)/
6 mil (-14 mil)
(-)ive; 0.91
15.75 million (sell on the 6th)/
2.75 mil (-13 mil)
17 million (hold till the 10th)/
3 mil (-14 mil)
Nilai (6)
(+)ive; 0.80 (f)
Sell
8.625 million (sell on the 3rd)/
1.125 (-7.5 mil)
Develop (spend 20mil for renovation)
50 million (sell on the 6th)/
22.5 mil -(7.5+20mil)
60 million (hold till the 10th)/
32.5 mil -(7.5+20 mil)
Do nothing
(-)ive; 0.32
9.375 million (sell on the 6th)/
1.875 mil (7.5 mil)
(+)ive; 0.68 (7)
10.125 million (sell on the 6th)/
2.625 mil (-7.5 mil)
(-)ive; 0.20 (g)
Sell
8 million (sell on the 6th)/
0.5 mil (-7.5 mil)
Maintain (8)
(+)ive; 0.40
9 million/
1.5 mil (-7.5 mil)
(-)ive; 0.60
8.4 million/
0.9 mil (-7.5 mil)
Payoff
Second review (6th)
First review (3rd)
1st Decision Node
2nd Decision Node
14.12mil
7.75 mil
5 mil
11.83 mil
15.6 mil
3.04 mil
2 mil
8.7 mil
1.125 mil
32.5 mil
0.5 mil
1.14 mil
26.23 mil
Nilai (Land)
7.75 mil
3.04 mil
32.5 mil
1.14 mil
2.39 mil