2021y 13,068,456 + 13,068,456 + 10,872,636 + 8,410,656 = 45,420,204 (58%)
2,802,955 / 1264 = 2218 (每坪租金) 空間租金 2218 * 2000 = 4,436,000
Q3 330 x 2218 x 3 = 2,195,820 + 10,872,636 = 13,068,456
Q1 1264 x 2218 x 3 = 8,410,656
-
Q2 370 x 2218 x 3 =2,461,980 + 8,410,656 = 10,872,636