Please enable JavaScript.
Coggle requires JavaScript to display documents.
D (C, 5,250 members), Option 1, Option 2, 0.4, 0.6, 0.5, ($360k), 6,500…
D
C
A
$3.24m [6,000x(720-1800]
$3.6m [6,000x(720-120)]
B
$3.9m [6,500x(720-120)]
$3.51m [6,500x(720-180)]
5,250 members
$3.36m [5,250x(720-80)]
Option 1
Option 2
0.4
0.6
0.5
($360k)
6,500 members
6,000 members
$600 per annum
$600 per annum
0.5
0.5
0.5
$540 per annum
$540 per annum
$3.705m
$3.42m
$3.591m
$640 per annum