Please enable JavaScript.
Coggle requires JavaScript to display documents.
Total fee 183801 (Remain Budget 137,513 (Remain for 19-20 50000, Remain…
Total fee 183801
Remain Budget 137,513
Remain for 19-20 50000
Remain committee budget 41676
Cook off party 18000
Unarrange budget 4305
Extra 23532
Used Budget 71911
Used committee budget 37563
Installation & Charter 18,604
Training camp 13,653
Club stuff 2091
Name cards 1470
Subsidy of year-end party 900
Arranged budget 179,496
Fixed budget 100257
Training camp 13,653
Cook off party 18,000
Remain for 19-20 50,000
Installation 18604
Committee budget 79239
Remain committee budget 41676
Used committee budget 37563
Unarranged budget 4,305
IOI and no idea 25683
4305+23532=27837
Club 9836
Total Budget
16638
Dinner 4466
Food (16638-3000)50=272
10 Rotarians
5 potential members
15 members
20 OBs
Gift 3000
Club stuff 4000
Buffer 10000
Communcity 2000
International 2000
137513-(183801-71911)=25683